418 Bayside Dr, Germantown Hills, IL, 61548 | $59/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1612 sft

1629 N Birren St, Chillicothe, IL, 61523

3 Bed
3 Bath
1700 sft

1029 N Santa Fe Ave, Chillicothe, IL, 61523

3 Bed
2 Bath
2147 sft

600 N Iris Ct, West Peoria, IL, 61604

2 Bed
2 Bath
1482 sft

102 Edgewood Ct, East Peoria, IL, 61611

Nearby investment properties with comparable prices

3 Bed
2 Bath
1268 sft

103 Parkway Dr, Eureka, IL, 61530

4 Bed
4 Bath
2609 sft

3524 W Saymore Ln, Peoria, IL, 61615

4 Bed
2 Bath
1778 sft

1200 Highview Rd, East Peoria, IL, 61611

5 Bed
3 Bath
2324 sft

4420 W Prairie Ln, Peoria, IL, 61604

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Germantown Hills at 418 Bayside Dr, Germantown Hills, IL, 61548 with 5% annual appreciation on a $275,000 basis while $1,966/mo rent supports operations. Total monthly income totals $1,966/mo and a $1,346/mo payment preserves $59/mo for cash returns. Annual cash flow comes to $702/yr on $91,163 deployed, and return on cash invested reaches 20.68% in year one. Equity gained on principal adds $1,775/yr, and five-year appreciation sums $75,977 alongside rental yield of 8.58%. Five-year ROI measures 107.98% and total cumulative return in cash totals $98,435.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,966/mo property income versus a $1,346/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1991

0.37 Acres lot

$N/A/sqft

No HOA