4176 Afterlight Ln, Roseville, CA, 95747 | $329/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1990 sft

4049 Parkmoor Ln, Roseville, CA, 95747

3 Bed
3 Bath
2377 sft

874 Supreme Ct, Auburn, CA, 95603

4 Bed
3 Bath
2172 sft

1210 Millertown Rd, Auburn, CA, 95603

4 Bed
3 Bath
2175 sft

1275 S Bluff Dr, Roseville, CA, 95678

Nearby investment properties with comparable prices

4 Bed
3 Bath
1648 sft

7754 Loch Vista Ct, Antelope, CA, 95843

3 Bed
3 Bath
1570 sft

1111 Ashera St, Rocklin, CA, 95765

3 Bed
3 Bath
1518 sft

5203 Decantor Ct, Sacramento, CA, 95824

3 Bed
2 Bath
1228 sft

7409 Penfield Dr, Sacramento, CA, 95829

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roseville at 4176 Afterlight Ln, Roseville, CA, 95747 priced at $580,000 pairs $4,507/mo rent with $329/mo cash flow after a $2,839/mo payment. Total monthly income equals $4,507/mo, and annual cash flow comes to $3,949/yr on $190,820 invested. Return on cash invested is 22.13% in year one, and rental yield stands at 9.32% on a $580,000 basis. Equity gained on principal adds $3,743/yr, and 5% annual appreciation accumulates to $160,243 by year five. Five-year ROI measures 116.08% and total cumulative return in cash reaches $221,505. For financing, Ziffy Mortgage’s DSCR program evaluates $4,507/mo property income against a $2,839/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2018

4,722 sqft lot

$N/A/sqft

$279 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	36,150 (100%)
Owner Occupied HU	27,341 (75.6%)
Renter Occupied HU	6,612 (18.3%)
Vacant Housing Units	2,197 ( 6.1%)
Median Home Value	$691,095
Average Home Value	$728,625