4174 Beacon Pl, Discovery Bay, CA, 94505 | 4.08% Rental Yield

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2237 sft

4601 Country Hills Dr, Antioch, CA, 94531

6 Bed
3 Bath
3264 sft

2335 Cypress Dr, Tracy, CA, 95377

4 Bed
2 Bath
1925 sft

4070 Black Butte Cir, Stockton, CA, 95209

3 Bed
2 Bath
1255 sft

2035 Seward Dr, Pittsburg, CA, 94565

Nearby investment properties with comparable prices

4 Bed
3 Bath
1992 sft

1111 N Tulio Ct, Mountain House, CA, 95391

4 Bed
3 Bath
2380 sft

787 Lorca St, Mountain House, CA, 95391

Residence 4 Plan, Skye II at River Islands

5 Bed
5 Bath
3678 sft

Residence 4 Plan, Skye II at River Islands, Lathrop, CA, 95330

5 Bed
5 Bath
3678 sft

Residence 4 Plan, Skye II at River Islands, Qd1hr3 Lathrop, CA, 95330

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Discovery Bay at 4174 Beacon Pl, Discovery Bay, CA, 94505 offers a 4.08% rental yield on a $1,185,000 purchase with $4,028/mo rent. 05% in year one. Equity gained on principal adds $7,647/yr while 5% annual appreciation supports $327,394 over five years. Portfolio math shows five-year ROI at 49.86% and total cumulative return in cash at $191,442. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,028/mo property income against a $5,800/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1997

7,405 sqft lot

$N/A/sqft

No HOA