4174 158th St WRosemountMN55068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosemount at 4174 158th St W, Rosemount, MN, 55068 earns $400/mo cash flow from $2,898/mo rent with a $1,958/mo payment. Total monthly income totals $2,898/mo, and annual cash flow totals $4,800/yr on $132,600 capital. ROI tracks 23.53% on current figures, and rental yield reads 8.69% at a $400,000 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 over five years. Five-year ROI reaches 122.31% and total cumulative return in cash sums $162,184. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,898/mo property income instead of your personal income.
Single Family
Built in 1987
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55068, Rosemount, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,797 (100%) |
| Owner Occupied HU | 11,579 (83.9%) |
| Renter Occupied HU | 1,954 (14.2%) |
| Vacant Housing Units | 264 ( 1.9%) |
| Median Home Value | $446,988 |
| Average Home Value | $494,515 |
Housing Distribution
Address Breakdown
Residential
12,191
Single Family
11,425
Multi-Family
766
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices