4173 State Route 12dBoonvilleNY13309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boonville at 4173 State Route 12d, Boonville, NY, 13309 listed at $695,000 pairs $5,638/mo rent with a $3,402/mo payment to leave $997/mo cash flow. Total monthly income runs $5,638/mo, and annual cash flow reaches $11,959/yr on $228,655 cash to close. Return on cash invested measures 25.29% in year one, and rental yield registers 9.73% at a $695,000 basis. Equity gained on principal adds $4,485/yr, and annual property appreciation at 5% supports $192,016 by year five. Five-year ROI tracks 132.32% and total cumulative return in cash totals $302,550. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,638/mo property income relative to a $3,402/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1880
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13309, Boonville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,991 (100%) |
| Owner Occupied HU | 1,877 (62.8%) |
| Renter Occupied HU | 610 (20.4%) |
| Vacant Housing Units | 504 (16.9%) |
| Median Home Value | $246,765 |
| Average Home Value | $267,528 |
Housing Distribution
Address Breakdown
Residential
2,380
Single Family
2,302
Multi-Family
78
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices