4170 Needles Hwy #156NeedlesCA92363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Needles at 4170 Needles Hwy #156, Needles, CA, 92363 listed at $129,000 pairs $1,028/mo rent with a $631/mo payment to leave $230/mo cash flow. Total monthly income runs $1,028/mo, and annual cash flow reaches $2,764/yr on $42,764 cash to close. Return on cash invested measures 26.37% in year one, and rental yield registers 9.56% at a $129,000 basis. Equity gained on principal adds $832/yr, and annual property appreciation at 5% supports $35,640 by year five. Five-year ROI tracks 137.59% and total cumulative return in cash totals $58,837. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,028/mo property income relative to a $631/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92363, Needles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,839 (100%) |
| Owner Occupied HU | 1,238 (32.2%) |
| Renter Occupied HU | 1,128 (29.4%) |
| Vacant Housing Units | 1,473 (38.4%) |
| Median Home Value | $136,389 |
| Average Home Value | $189,269 |
Housing Distribution
Address Breakdown
Residential
2,109
Single Family
1,769
Multi-Family
340
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Valdez • Horizon Manufactured Homes INC
Mls Name: My State MLS
Mls ID: #11612074