4170 Needles Hwy #136NeedlesCA92363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Needles at 4170 Needles Hwy #136, Needles, CA, 92363 generates $836/mo in rent and, after a $519/mo payment, leaves $180/mo in cash flow. Total monthly income is $836/mo, and annual cash flow is $2,161/yr on $35,139 invested. Return on cash invested sits at 26.06% in year one, and rental yield is 9.46% on a $106,000 entry. Equity gained on principal adds $684/yr, while 5% annual appreciation builds toward $29,286 over five years. Five-year ROI reaches 135.96% and total cumulative return in cash sums $47,776. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $836/mo property income rather than buyer’s personal income.
Manufactured
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92363, Needles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,839 (100%) |
| Owner Occupied HU | 1,238 (32.2%) |
| Renter Occupied HU | 1,128 (29.4%) |
| Vacant Housing Units | 1,473 (38.4%) |
| Median Home Value | $136,389 |
| Average Home Value | $189,269 |
Housing Distribution
Address Breakdown
Residential
2,109
Single Family
1,769
Multi-Family
340
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Valdez • Horizon Manufactured Homes INC
Mls Name: My State MLS
Mls ID: #11638780