Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waukee at 4170 Cheyenne Ct, Waukee, IA, 50263 earns $397/mo cash flow from $2,514/mo rent with a $1,566/mo payment. Total monthly income totals $2,514/mo, and annual cash flow totals $4,769/yr on $106,080 capital. ROI tracks 24.41% on current figures, and rental yield reads 9.43% at a $319,999 purchase. Equity gained on principal adds $2,065/yr, and 5% annual appreciation supports $88,410 over five years. Five-year ROI reaches 127.53% and total cumulative return in cash sums $135,279. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,514/mo property income instead of your personal income.
Single Family
Built in 2021
9,147 sqft lot
$N/A/sqft
$165 annually HOA
Neighborhood data shown for ZIP Code: 50263, Waukee, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,203 (100%) |
| Owner Occupied HU | 8,835 (62.2%) |
| Renter Occupied HU | 3,821 (26.9%) |
| Vacant Housing Units | 1,547 (10.9%) |
| Median Home Value | $376,616 |
| Average Home Value | $419,225 |
Residential
13,089
Single Family
11,519
Multi-Family
1,570
Businesses
611
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Price change | $319,999 |
| 2025-04-29 | Price change | $330,000 |
| 2025-03-28 | Price change | $337,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-30 | $5162.00 | 64425.00% | $289,380 | 5.40% |
| 2022-05-30 | $8.00 | N/A | $274,560 | 72152.63% |
| 2021-05-30 | $8.00 | N/A | $380 | N/A |
Listed by: Sievers, Matt M • Century 21 Signature Real Esta
Mls Name: DMMLS
Mls Provider:
Mls ID: #713300
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
