417 Somerset Ln, Palm Harbor, FL, 34684 | $954/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
784 sft

205 Dolphin Point #1, Clearwater, FL, 33767

Currently Rented+ 3 more

4 Bed
2 Bath
1440 sft

7800 46th Way N, Pinellas Park, FL, 33781

4 Bed
2 Bath
1506 sft

6813 Circlecreek Dr, Pinellas Park, FL, 33781

4 Bed
2 Bath
1734 sft

5861 85th Ter N, Pinellas Park, FL, 33781

Nearby investment properties with comparable prices

Currently Rented+ 3 more

3 Bed
1 Bath
865 sft

12790 118th St, Seminole, FL, 33778

4 Bed
2 Bath
1952 sft

4322 Baden Dr, Holiday, FL, 34691

2 Bed
2 Bath
1115 sft

2017 Skimmer Ct W #416, Clearwater, FL, 33762

3 Bed
3 Bath
1192 sft

10106 Belleville Pl, Tampa, FL, 33624

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Palm Harbor at 417 Somerset Ln, Palm Harbor, FL, 34684 priced at $349,000 pairs $3,270/mo rent with $954/mo cash flow after a $1,708/mo payment. Total monthly income equals $3,270/mo, and annual cash flow comes to $11,450/yr on $115,694 invested. Return on cash invested is 29.81% in year one, and rental yield stands at 11.24% on a $349,000 basis. Equity gained on principal adds $2,252/yr, and 5% annual appreciation accumulates to $96,422 by year five. Five-year ROI measures 156.53% and total cumulative return in cash reaches $181,092. For financing, Ziffy Mortgage’s DSCR program evaluates $3,270/mo property income against a $1,708/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 1984

N/A lot

$N/A/sqft

No HOA