Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 417 Sky Harbour Ct, Granbury, TX, 76049 priced at $410,000 pairs $2,273/mo rent with after a $2,007/mo payment. Total monthly income equals $2,273/mo. Return on cash invested is 12.58% in year one, and rental yield stands at 6.65% on a $410,000 basis. Equity gained on principal adds $2,646/yr, and 5% annual appreciation accumulates to $113,275 by year five. Five-year ROI measures 65.34% and total cumulative return in cash reaches $88,811. For financing, Ziffy Mortgage’s DSCR program evaluates $2,273/mo property income against a $2,007/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
4,356 sqft lot
$N/A/sqft
$2,250 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $410,000 |
| 2024-06-25 | Listing removed | $415,000 |
| 2024-03-04 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $585.60 | -0.69% | $369,200 | -7.80% |
| 2023-02-12 | $589.69 | -70.65% | $400,450 | 17.33% |
| 2022-02-12 | $2009.00 | N/A | $341,290 | 28.02% |
Listed by: Angela Gill • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20838249
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
