Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in El Paso at 417 S Balboa Rd, El Paso, TX, 79912 priced at $255,400 converts $1,960/mo rent into $77/mo cash flow after a $1,250/mo obligation. Total monthly income equals $1,960/mo, and annual cash flow totals $924/yr on $84,665 invested. Return on cash invested prints 21% in year one, and rental yield reads 9.21% against a $255,400 entry. Equity gained on principal adds $1,648/yr, while 5% annual appreciation compiles into $70,562 by year five. Five-year ROI reaches 110.31% and total cumulative return in cash sums $93,397. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,960/mo property income covering a $1,250/mo payment, not borrower’s personal income.
Single Family
Built in 1956
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79912, El Paso, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,534 (100%) |
| Owner Occupied HU | 17,354 (51.8%) |
| Renter Occupied HU | 13,848 (41.3%) |
| Vacant Housing Units | 2,332 ( 7.0%) |
| Median Home Value | $272,528 |
| Average Home Value | $315,218 |
Residential
32,803
Single Family
27,217
Multi-Family
5,586
Businesses
2,186
Date | Event | Price |
|---|---|---|
| 2025-08-05 | Listing removed | $1,650 |
| 2025-07-29 | Price change | $1,650 |
| 2025-07-24 | Price change | $1,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $5041.86 | 1.60% | $194,236 | 8.28% |
| 2023-10-22 | $4962.33 | 10.11% | $179,390 | 17.83% |
| 2022-10-22 | $4506.77 | 13.56% | $152,248 | 19.87% |
Listed by: N/A • N/A
Mls Name: GEPAR
Mls ID: #926171
