417 Regency PlWoodbridgeNJ07095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodbridge at 417 Regency Pl, Woodbridge, NJ, 07095 priced at $418,500 pairs $3,307/mo rent with $324/mo cash flow after a $2,048/mo payment. Total monthly income equals $3,307/mo, and annual cash flow comes to $3,892/yr on $138,733 invested. Return on cash invested is 22.71% in year one, and rental yield stands at 9.48% on a $418,500 basis. Equity gained on principal adds $2,701/yr, and 5% annual appreciation accumulates to $115,624 by year five. Five-year ROI measures 119.14% and total cumulative return in cash reaches $165,292. For financing, Ziffy Mortgage’s DSCR program evaluates $3,307/mo property income against a $2,048/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2012
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07095, Woodbridge, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,218 (100%) |
| Owner Occupied HU | 4,599 (49.9%) |
| Renter Occupied HU | 4,044 (43.9%) |
| Vacant Housing Units | 575 ( 6.2%) |
| Median Home Value | $448,125 |
| Average Home Value | $483,766 |
Housing Distribution
Address Breakdown
Residential
8,914
Single Family
6,970
Multi-Family
1,944
Businesses
1,073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ROBERT J. DURSO • RE/MAX SELECT
Mls Name: All Jersey MLS
Mls ID: #2608940R