Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Laredo at 417 Prada Machin Dr, Laredo, TX, 78046 offers $1,446/mo rent that, after a $881/mo payment, leaves $166/mo cash flow. Total monthly income is $1,446/mo, and annual cash flow is $1,992/yr on $59,670 cash. Return on cash invested measures 23.25% in year one, and rental yield stands at 9.64% at a $180,000 entry. Equity gained on principal adds $1,162/yr while 5% annual appreciation compounds into $49,731 by year five. Five-year ROI records 121.94% and total cumulative return in cash reaches $72,761. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,446/mo property income versus a $881/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
5,060 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78046, Laredo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,355 (100%) |
| Owner Occupied HU | 15,390 (72.1%) |
| Renter Occupied HU | 4,715 (22.1%) |
| Vacant Housing Units | 1,250 ( 5.9%) |
| Median Home Value | $167,576 |
| Average Home Value | $197,620 |
Residential
21,533
Single Family
20,950
Multi-Family
583
Businesses
426
Date | Event | Price |
|---|---|---|
| 2024-10-23 | Listed for sale | $180,000 |
| 2021-08-19 | Listing removed | N/A |
| 2021-01-27 | Contingent | $80,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $145,273 | 6.14% |
| 2023-02-12 | $893.30 | 3.48% | $136,868 | 7.47% |
| 2022-02-12 | $863.28 | 11.33% | $127,358 | 19.81% |
What's Special
None
Listed by: Victor Vicharelli • JVR LEGACY GROUP
Mls Name: LAR
Mls Provider:
Mls ID: #20244262
Disclaimer: 2025 Laredo Multiple Listing Service. Information is deemed to be reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
