417 Heartfield DrChesapeakeVA23322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chesapeake at 417 Heartfield Dr, Chesapeake, VA, 23322 uses $138,236 cash to close to unlock $9,759/yr annual cash flow and $813/mo monthly cash flow. Total monthly income runs $3,306/mo, and a $2,041/mo payment keeps the spread at $813/mo. Purchase price stands at $417,000, and rental yield measures 9.51% with $3,306/mo rent. Return on cash invested shows 26.97% in year one, and 5% annual appreciation builds toward $115,209 over five years. Five-year ROI reaches 140.44% and total cumulative return in cash records $194,137. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,306/mo property income covering a $2,041/mo payment rather than investor’s personal income.
Townhouse
Built in 2019
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23322, Chesapeake, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,832 (100%) |
| Owner Occupied HU | 19,301 (84.5%) |
| Renter Occupied HU | 3,054 (13.4%) |
| Vacant Housing Units | 477 ( 2.1%) |
| Median Home Value | $510,303 |
| Average Home Value | $550,245 |
Housing Distribution
Address Breakdown
Residential
23,013
Single Family
22,470
Multi-Family
543
Businesses
841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dycallon James • Keller Williams Town Center
Mls Name: REIN Inc.
Mls ID: #10612368