417 Harris AvenueRodeoCA94572
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 417 Harris Avenue, Rodeo, CA, 94572 in Rodeo is listed at $650,000 and delivers $4,560/mo in rent and $539/mo in net monthly cash flow. The 8.42% yield and 1.56 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $179,583 over five years, and $5,987/yr in principal reduction supplements cash return. Total projected cumulative return: $281,171.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 5.0% |
| Monthly Cash Flow | $539 | $1,500 |
City averages based on Rodeo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,560 |
| Total Monthly Debt Service | $3,762 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1937
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94572, Rodeo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,190 (100%) |
| Owner Occupied HU | 1,960 (61.4%) |
| Renter Occupied HU | 1,128 (35.4%) |
| Vacant Housing Units | 102 ( 3.2%) |
| Median Home Value | $661,739 |
| Average Home Value | $718,755 |
Housing Distribution
Address Breakdown
Residential
3,103
Single Family
2,874
Multi-Family
229
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1937
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94572, Rodeo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,190 (100%) |
| Owner Occupied HU | 1,960 (61.4%) |
| Renter Occupied HU | 1,128 (35.4%) |
| Vacant Housing Units | 102 ( 3.2%) |
| Median Home Value | $661,739 |
| Average Home Value | $718,755 |
Housing Distribution
Address Breakdown
Residential
3,103
Single Family
2,874
Multi-Family
229
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ray Villegas • RE/MAX Gold
Mls Name: BAREIS
Mls Provider:
Mls ID: #325021851
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.