417 Derwyn RdDrexel HillPA19026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Drexel Hill at 417 Derwyn Rd, Drexel Hill, PA, 19026 priced at $624,900 pairs $4,352/mo rent with $257/mo cash flow after a $3,059/mo payment. Total monthly income equals $4,352/mo, and annual cash flow comes to $3,080/yr on $205,592 invested. Return on cash invested is 21.56% in year one, and rental yield stands at 8.36% on a $624,900 basis. Equity gained on principal adds $4,032/yr, and 5% annual appreciation accumulates to $172,648 by year five. Five-year ROI measures 112.13% and total cumulative return in cash reaches $230,537. For financing, Ziffy Mortgage’s DSCR program evaluates $4,352/mo property income against a $3,059/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1969
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19026, Drexel Hill, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,350 (100%) |
| Owner Occupied HU | 8,217 (61.6%) |
| Renter Occupied HU | 4,488 (33.6%) |
| Vacant Housing Units | 645 ( 4.8%) |
| Median Home Value | $304,900 |
| Average Home Value | $353,687 |
Housing Distribution
Address Breakdown
Residential
13,118
Single Family
11,833
Multi-Family
1,285
Businesses
552
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Ciccone • Real Broker, LLC
Mls Name: Bright MLS
Mls ID: #PADE2097046