417 Bristlecone CircleBaileyCO80421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bailey at 417 Bristlecone Circle, Bailey, CO, 80421 at $509,900 posts ROI 23.21% with $440/mo cash flow from $3,420/mo rent. Total monthly income equals $3,420/mo, and annual cash flow records $5,277/yr on $167,757 to close. Return on cash invested measures 23.21% and rental yield reads 8.05% at the current $509,900. Equity gained on principal adds $3,290/yr, and 5% annual appreciation supports $140,876 by year five. Five-year ROI prints 120.04% and total cumulative return in cash totals $201,380.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,420/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1994
1 Acres lot
$N/A/sqft
$100 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jesse Youmans • City Lights Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #4528573
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)