417 4th Ave SW, Beulah, ND, 58523 | $710/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1792 sft

1008 Otter Creek Loop, Hazen, ND, 58545

4 Bed
2 Bath
1894 sft

1731 5th Ave NE, Beulah, ND, 58523

5 Bed
2 Bath
2317 sft

204 1st Ave NE, Beulah, ND, 58523

4 Bed
2 Bath
2157 sft

200 10th St NE, Beulah, ND, 58523

Nearby investment properties with comparable prices

3 Bed
2 Bath
2201 sft

417 4th Ave NW, Hazen, ND, 58545

5 Bed
2 Bath
2712 sft

313 2nd Ave NW, Beulah, ND, 58523

3 Bed
3 Bath
2952 sft

417 Central Ave N, Hazen, ND, 58545

6 Bed
3 Bath
2638 sft

207 11th St NW, Beulah, ND, 58523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beulah at 417 4th Ave SW, Beulah, ND, 58523 earns $710/mo cash flow from $2,500/mo rent with a $1,440/mo payment. Total monthly income totals $2,500/mo, and annual cash flow totals $8,514/yr on $97,502 capital. ROI tracks 28.64% on current figures, and rental yield reads 10.2% at a $294,123 purchase. Equity gained on principal adds $1,898/yr, and 5% annual appreciation supports $81,261 over five years. Five-year ROI reaches 149.56% and total cumulative return in cash sums $145,827. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,500/mo property income instead of your personal income.

Single Family

Built in 1981

1 Acres lot

$N/A/sqft

No HOA