417-419 Old Indian RoadMarlboroNY12542
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 417-419 Old Indian Road, Marlboro, NY, 12542 in Marlboro earns a 8.82% gross yield at $435,000. Rent of $3,197/mo nets $292/mo after the $1,956/mo mortgage. The 1.63 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $120,182 and $4,006/yr in equity accumulation project a total cumulative return of $184,723.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.2% |
| Monthly Cash Flow | $292 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,197 |
| Total Monthly Debt Service | $2,732 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1830
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12542, Marlboro, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,678 (100%) |
| Owner Occupied HU | 1,665 (62.2%) |
| Renter Occupied HU | 699 (26.1%) |
| Vacant Housing Units | 314 (11.7%) |
| Median Home Value | $436,383 |
| Average Home Value | $477,474 |
Housing Distribution
Address Breakdown
Residential
2,088
Single Family
2,022
Multi-Family
66
Businesses
174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1830
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12542, Marlboro, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,678 (100%) |
| Owner Occupied HU | 1,665 (62.2%) |
| Renter Occupied HU | 699 (26.1%) |
| Vacant Housing Units | 314 (11.7%) |
| Median Home Value | $436,383 |
| Average Home Value | $477,474 |
Housing Distribution
Address Breakdown
Residential
2,088
Single Family
2,022
Multi-Family
66
Businesses
174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices