








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,870/mo, and a $2,936/mo payment. Purchase price stands at $599,900, and rental yield measures 7.74% with $3,870/mo rent. Return on cash invested shows 17.59% in year one, and 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 91.65% and total cumulative return in cash records $180,880. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,870/mo property income covering a $2,936/mo payment rather than investor’s personal income.
Single Family
Built in 1928
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08812, Dunellen, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,554 (100%) |
| Owner Occupied HU | 3,925 (70.7%) |
| Renter Occupied HU | 1,444 (26.0%) |
| Vacant Housing Units | 185 ( 3.3%) |
| Median Home Value | $585,736 |
| Average Home Value | $621,426 |
Residential
5,053
Single Family
5,037
Multi-Family
16
Businesses
616
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: ANDREA LACERDA • BHHS FOX & ROACH REALTORS
Mls Name: All Jersey MLS
Mls ID: #2607327R