4167 Downings Creek RdHayesvilleNC28904








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,160/mo, and a $9,544/mo payment. Purchase price stands at $1,950,000, and rental yield measures 1.33% with $2,160/mo rent. Return on cash invested shows 1.9% in year one, and 5% annual appreciation builds toward $538,749 over five years. Five-year ROI reaches 6.04% and total cumulative return in cash records $38,189. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,160/mo property income covering a $9,544/mo payment rather than investor’s personal income.
Single Family
Built in 2006
21.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28904, Hayesville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,753 (100%) |
| Owner Occupied HU | 3,559 (52.7%) |
| Renter Occupied HU | 944 (14.0%) |
| Vacant Housing Units | 2,250 (33.3%) |
| Median Home Value | $409,328 |
| Average Home Value | $448,304 |
Housing Distribution
Address Breakdown
Residential
5,072
Single Family
5,072
Multi-Family
0
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: James Rick Andrews • Century 21 Black Bear Realty
Mls Name: NGBOR
Mls ID: #416927
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.







