Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richardson at 4166 Kyndra Cir, Richardson, TX, 75082 priced at $290,000 pairs $2,028/mo rent with after a $1,419/mo payment. Total monthly income equals $2,028/mo. Return on cash invested is 15.74% in year one, and rental yield stands at 8.39% on a $290,000 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,122 by year five. Five-year ROI measures 83.09% and total cumulative return in cash reaches $79,876. For financing, Ziffy Mortgage’s DSCR program evaluates $2,028/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2005
3,484 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 75082, Richardson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,968 (100%) |
| Owner Occupied HU | 5,790 (41.5%) |
| Renter Occupied HU | 7,126 (51.0%) |
| Vacant Housing Units | 1,052 ( 7.5%) |
| Median Home Value | $527,081 |
| Average Home Value | $582,306 |
Residential
12,879
Single Family
6,313
Multi-Family
6,566
Businesses
543
Date | Event | Price |
|---|---|---|
| 2025-05-06 | Listed for sale | $290,000 |
| 2013-03-25 | Sold | N/A |
| 2013-01-25 | Listed for sale | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-06 | $4102.98 | -26.24% | $287,674 | -3.33% |
| 2023-05-06 | $5562.93 | 13.90% | $297,584 | 25.17% |
| 2022-05-06 | $4884.19 | -4.16% | $237,747 | 1.95% |
Listed by: Savannah Dunn • Keller Williams Realty Allen
Mls Name: NTREIS
Mls ID: #20924879
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
