








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,592/mo, and a $6,798/mo payment. Purchase price stands at $1,388,888, and rental yield measures 4.83% with $5,592/mo rent. Return on cash invested shows 12.37% in year one, and 5% annual appreciation builds toward $383,724 over five years. Five-year ROI reaches 62.32% and total cumulative return in cash records $280,439. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,592/mo property income covering a $6,798/mo payment rather than investor’s personal income.
Condo
Built in 1990
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92649, Huntington Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,088 (100%) |
| Owner Occupied HU | 8,877 (58.8%) |
| Renter Occupied HU | 5,488 (36.4%) |
| Vacant Housing Units | 723 ( 4.8%) |
| Median Home Value | $1,267,551 |
| Average Home Value | $1,345,639 |
Residential
15,122
Single Family
10,739
Multi-Family
4,383
Businesses
1,605
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jason Abboud • Lakeside Financial Network Inc
Mls Name: CRMLS
Mls ID: #OC25165687