4165 Harwood RdSouth EuclidOH44121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Euclid at 4165 Harwood Rd, South Euclid, OH, 44121 generates $1,394/mo in rent and, after a $812/mo payment, leaves $276/mo in cash flow. Total monthly income is $1,394/mo, and annual cash flow is $3,308/yr on $54,996 invested. Return on cash invested sits at 25.92% in year one, and rental yield is 10.08% on a $165,900 entry. Equity gained on principal adds $1,071/yr, while 5% annual appreciation builds toward $45,835 over five years. Five-year ROI reaches 135.86% and total cumulative return in cash sums $74,718. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,394/mo property income rather than buyer’s personal income.
Single Family
Built in 1948
4,721 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan W Smith • Howard Hanna
Mls Name: MLS Now
Mls ID: #5106590