Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roy at 4164 W 5950 S, Roy, UT, 84067 earns $353/mo cash flow from $3,811/mo rent with a $2,888/mo payment. Total monthly income totals $3,811/mo, and annual cash flow totals $4,232/yr on $194,110 capital. ROI tracks 22.24% on current figures, and rental yield reads 7.75% at a $590,000 purchase. Equity gained on principal adds $3,807/yr, and 5% annual appreciation supports $163,006 over five years. Five-year ROI reaches 114.87% and total cumulative return in cash sums $222,976. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,811/mo property income instead of your personal income.
Single Family
Built in 2003
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84067, Roy, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,204 (100%) |
| Owner Occupied HU | 10,772 (75.8%) |
| Renter Occupied HU | 2,918 (20.5%) |
| Vacant Housing Units | 514 ( 3.6%) |
| Median Home Value | $424,409 |
| Average Home Value | $461,752 |
Residential
13,207
Single Family
12,558
Multi-Family
649
Businesses
596
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bryce Davies • Equity Real Estate
Mls Name: UtahRealEstate.com
Mls ID: #2109659
