4160 Woodland Trl,Carrollton,TX,75007

Investment Highlights

Investment property for sale in Carrollton at 4160 Woodland Trl, Carrollton, TX, 75007 offers a 9.17% rental yield on a $420,000 purchase with $3,209/mo rent. Total monthly income registers $3,209/mo, and a $2,056/mo payment leaves $222/mo available for distribution. Annual cash flow reaches $2,664/yr on $139,230 to close, and return on cash invested stands at 21.82% in year one. Equity gained on principal adds $2,710/yr while 5% annual appreciation supports $116,038 over five years. Portfolio math shows five-year ROI at 114.3% and total cumulative return in cash at $159,139. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,209/mo property income against a $2,056/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.