4160 Tilly Mill RdDoravilleGA30360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Doraville at 4160 Tilly Mill Rd, Doraville, GA, 30360 priced at $812,500 pairs $5,458/mo rent with $513/mo cash flow after a $3,977/mo payment. Total monthly income equals $5,458/mo, and annual cash flow comes to $6,153/yr on $267,313 invested. Return on cash invested is 22.36% in year one, and rental yield stands at 8.06% on a $812,500 basis. Equity gained on principal adds $5,243/yr, and 5% annual appreciation accumulates to $224,479 by year five. Five-year ROI measures 115.82% and total cumulative return in cash reaches $309,608. For financing, Ziffy Mortgage’s DSCR program evaluates $5,458/mo property income against a $3,977/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30360, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,163 (100%) |
| Owner Occupied HU | 3,032 (42.3%) |
| Renter Occupied HU | 3,757 (52.5%) |
| Vacant Housing Units | 374 ( 5.2%) |
| Median Home Value | $433,333 |
| Average Home Value | $467,183 |
Housing Distribution
Address Breakdown
Residential
6,828
Single Family
4,449
Multi-Family
2,379
Businesses
561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andy Yeoman • WYND REALTY LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7534128
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)