4160 Crayton Rd APT A3NaplesFL34103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Naples at 4160 Crayton Rd APT A3, Naples, FL, 34103 uses $190,820 cash to close to unlock $12,034/yr annual cash flow and $1,003/mo monthly cash flow. Total monthly income runs $6,378/mo, and a $2,839/mo payment keeps the spread at $1,003/mo. Purchase price stands at $580,000, and rental yield measures 13.2% with $6,378/mo rent. Return on cash invested shows 26.37% in year one, and 5% annual appreciation builds toward $160,243 over five years. Five-year ROI reaches 141.5% and total cumulative return in cash records $270,009. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,378/mo property income covering a $2,839/mo payment rather than investor’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
$18,312 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34103, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,255 (100%) |
| Owner Occupied HU | 5,109 (49.8%) |
| Renter Occupied HU | 908 ( 8.9%) |
| Vacant Housing Units | 4,238 (41.3%) |
| Median Home Value | $1,137,868 |
| Average Home Value | $1,286,603 |
Housing Distribution
Address Breakdown
Residential
9,610
Single Family
3,911
Multi-Family
5,699
Businesses
872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sheree Goldenbaum • William Raveis Real Estate
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225051311
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.