416 Willowshire CtWaynesboroVA22980
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waynesboro at 416 Willowshire Ct, Waynesboro, VA, 22980 with 5% annual appreciation on a $319,700 basis while $2,034/mo rent supports operations. Total monthly income totals $2,034/mo and a $1,565/mo payment preserves $38/mo for cash returns. Annual cash flow comes to $452/yr on $105,981 deployed, and return on cash invested reaches 20.34% in year one. Equity gained on principal adds $2,063/yr, and five-year appreciation sums $88,327 alongside rental yield of 7.63%. Five-year ROI measures 105.21% and total cumulative return in cash totals $111,497.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,034/mo property income versus a $1,565/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
3,049 sqft lot
$N/A/sqft
$85 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22980, Waynesboro, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,431 (100%) |
| Owner Occupied HU | 9,698 (62.8%) |
| Renter Occupied HU | 4,765 (30.9%) |
| Vacant Housing Units | 968 ( 6.3%) |
| Median Home Value | $306,712 |
| Average Home Value | $338,653 |
Housing Distribution
Address Breakdown
Residential
15,143
Single Family
14,464
Multi-Family
679
Businesses
1,101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CHRISTOPHER BURNS • COLDWELL BANKER ELITE-RICHMOND
Mls Name: CAAR
Mls Provider:
Mls ID: #667772