416 Waldrop RdRainbow CityAL35906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rainbow City at 416 Waldrop Rd, Rainbow City, AL, 35906 uses $77,903 cash to close to unlock $8,301/yr annual cash flow and $692/mo monthly cash flow. Total monthly income runs $2,018/mo, and a $1,150/mo payment keeps the spread at $692/mo. Purchase price stands at $235,000, and rental yield measures 10.3% with $2,018/mo rent. Return on cash invested shows 30.56% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 159.28% and total cumulative return in cash records $124,084. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,018/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 1973
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35906, Rainbow City, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,832 (100%) |
| Owner Occupied HU | 2,856 (59.1%) |
| Renter Occupied HU | 1,556 (32.2%) |
| Vacant Housing Units | 420 ( 8.7%) |
| Median Home Value | $280,000 |
| Average Home Value | $325,519 |
Housing Distribution
Address Breakdown
Residential
4,829
Single Family
4,098
Multi-Family
731
Businesses
487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michaele Moore • ERA King Real Estate
Mls Name: ValleyMLS
Mls ID: #21899754