416 W Crockett StreetSeattleWA98119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Seattle at 416 W Crockett Street, Seattle, WA, 98119 priced at $988,000 converts $4,682/mo rent into after a $4,836/mo obligation. Total monthly income equals $4,682/mo. Return on cash invested prints 15.42% in year one, and rental yield reads 5.69% against a $988,000 entry. Equity gained on principal adds $6,375/yr, while 5% annual appreciation compiles into $272,966 by year five. Five-year ROI reaches 78.49% and total cumulative return in cash sums $255,136. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,682/mo property income covering a $4,836/mo payment, not borrower’s personal income.
Single Family
Built in 1902
2,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98119, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,303 (100%) |
| Owner Occupied HU | 5,344 (34.9%) |
| Renter Occupied HU | 8,857 (57.9%) |
| Vacant Housing Units | 1,102 ( 7.2%) |
| Median Home Value | $1,368,989 |
| Average Home Value | $1,414,364 |
Housing Distribution
Address Breakdown
Residential
14,152
Single Family
5,404
Multi-Family
8,748
Businesses
905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rene Stern • Windermere Real Estate Midtown
Mls Name: NWMLS
Mls Provider:
Mls ID: #2387066
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-23 22:44:37 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)