416 US Route 5SuttonVT05867
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sutton at 416 US Route 5, Sutton, VT, 05867 offers a 9.24% rental yield on a $189,950 purchase with $1,463/mo rent. Total monthly income registers $1,463/mo, and a $930/mo payment leaves $199/mo available for distribution. Annual cash flow reaches $2,388/yr on $62,968 to close, and return on cash invested stands at 23.7% in year one. Equity gained on principal adds $1,226/yr while 5% annual appreciation supports $52,480 over five years. Portfolio math shows five-year ROI at 123.77% and total cumulative return in cash at $77,937. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,463/mo property income against a $930/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1963
2.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05867, Sutton, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 393 (100%) |
| Owner Occupied HU | 254 (64.6%) |
| Renter Occupied HU | 43 (10.9%) |
| Vacant Housing Units | 96 (24.4%) |
| Median Home Value | $284,783 |
| Average Home Value | $323,750 |
Housing Distribution
Address Breakdown
Residential
270
Single Family
270
Multi-Family
0
Businesses
3
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices