416 Old Cottonwood Mill RdTunnel HillGA30755
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 416 Old Cottonwood Mill Rd, Tunnel Hill, GA, 30755 in Tunnel Hill delivers $1,765/mo in gross rent and $243/mo in net monthly income at a $250,000 entry. The 8.47% yield and 1.57 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $69,070 over five years and $2,303/yr in equity from loan paydown, total projected return is $110,413.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $243 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,765 |
| Total Monthly Debt Service | $1,422 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30755, Tunnel Hill, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,152 (100%) |
| Owner Occupied HU | 2,971 (71.6%) |
| Renter Occupied HU | 887 (21.4%) |
| Vacant Housing Units | 294 ( 7.1%) |
| Median Home Value | $261,427 |
| Average Home Value | $274,447 |
Housing Distribution
Address Breakdown
Residential
3,871
Single Family
3,871
Multi-Family
0
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30755, Tunnel Hill, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,152 (100%) |
| Owner Occupied HU | 2,971 (71.6%) |
| Renter Occupied HU | 887 (21.4%) |
| Vacant Housing Units | 294 ( 7.1%) |
| Median Home Value | $261,427 |
| Average Home Value | $274,447 |
Housing Distribution
Address Breakdown
Residential
3,871
Single Family
3,871
Multi-Family
0
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dewayne Wood • Coldwell Banker Kinard Realty - Dalton
Mls Name: Carpet Capital AOR
Mls Provider:
Mls ID: #129660
Disclaimer: Copyright Dalton MLS. All rights reserved. Information is deemed reliable but not guaranteed.