416 N Aurora St, Eldon, MO, 65026 | $113/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
950 sft

70 Robinwood Dr #2B, Lake Ozark, MO, 65049

2 Bed
2 Bath
993 sft

251 Maple Rd UNIT 1D, Lake Ozark, MO, 65049

2 Bed
2 Bath
1400 sft

102 Old Purvis View Rd, Sunrise Beach, MO, 65079

3 Bed
2 Bath
1504 sft

202 S East St, California, MO, 65018

Nearby investment properties with comparable prices

3 Bed
2 Bath
3464 sft

113 Mayerling, Gravois Mills, MO, 65037

2 Bed
1 Bath
524 sft

25371 McClurg Rd, Versailles, MO, 65084

2 Bed
2 Bath
1469 sft

15 Waterfall Cir #2-1B, Lake Ozark, MO, 65049

2 Bed
2 Bath
1236 sft

295 Highland Shores Dr #5E, Lake Ozark, MO, 65049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Eldon at 416 N Aurora St, Eldon, MO, 65026 uses $107,738 cash to close to unlock $1,352/yr annual cash flow and $113/mo monthly cash flow. Total monthly income runs $2,137/mo, and a $1,591/mo payment keeps the spread at $113/mo. Purchase price stands at $325,000, and rental yield measures 7.89% with $2,137/mo rent. Return on cash invested shows 21.16% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 109.62% and total cumulative return in cash records $118,105. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,137/mo property income covering a $1,591/mo payment rather than investor’s personal income.

Single Family

Built in N/A

0.56 Acres lot

$N/A/sqft

No HOA