Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 416 Maryland Ave APT 2A, Staten Island, NY, 10305 priced at $279,500 converts $2,386/mo rent into $520/mo cash flow after a $1,368/mo obligation. Total monthly income equals $2,386/mo, and annual cash flow totals $6,235/yr on $92,654 invested. Return on cash invested prints 26.64% in year one, and rental yield reads 10.24% against a $279,500 entry. Equity gained on principal adds $1,804/yr, while 5% annual appreciation compiles into $77,221 by year five. Five-year ROI reaches 139.59% and total cumulative return in cash sums $129,332. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,386/mo property income covering a $1,368/mo payment, not borrower’s personal income.
Apartment
Built in 1974
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,367 (100%) |
| Owner Occupied HU | 8,911 (54.4%) |
| Renter Occupied HU | 6,522 (39.8%) |
| Vacant Housing Units | 934 ( 5.7%) |
| Median Home Value | $679,181 |
| Average Home Value | $717,006 |
Residential
13,532
Single Family
11,254
Multi-Family
2,278
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Listed for sale | $279,500 |
| 2022-07-19 | Sold | $257,000 |
| 2022-05-02 | Listed for sale | $264,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Vanessa Raggi • JM Properties
Mls Name: SIBOR
Mls Provider:
Mls ID: #2500069
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2024 Staten Island Multiple Listing Service, Inc. All rights reserved.
