Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitney at 416 Live Oak Loop, Whitney, TX, 76692 generates $1,063/mo in rent and, after a $665/mo payment, leaves $97/mo in cash flow. Total monthly income is $1,063/mo, and annual cash flow is $1,164/yr on $45,017 invested. Return on cash invested sits at 22.49% in year one, and rental yield is 9.39% on a $135,799 entry. Equity gained on principal adds $876/yr, while 5% annual appreciation builds toward $37,519 over five years. Five-year ROI reaches 117.93% and total cumulative return in cash sums $53,087. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,063/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chet Polniazek • 1st Texas Realty Services
Mls Name: HAR
Mls ID: #80411962
