416 Elm St, Rockwell City, IA, 50579 | $213/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1260 sft

320 Oak St, Farnhamville, IA, 50538

3 Bed
2 Bath
1640 sft

919 Audubon St, Sac City, IA, 50583

3 Bed
2 Bath
1108 sft

411 Elm St, Rockwell City, IA, 50579

3 Bed
1 Bath
1452 sft

503 Jay St, Churdan, IA, 50050

Nearby investment properties with comparable prices

2 Bed
2 Bath
1718 sft

801 Williams St, Sac City, IA, 50583

3 Bed
1 Bath
1661 sft

210 Ash St, Auburn, IA, 51433

3 Bed
2 Bath
1208 sft

1009 Sunset Dr, Gowrie, IA, 50543

2 Bed
1 Bath
864 sft

15 Main St, Moorland, IA, 50566

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rockwell City at 416 Elm St, Rockwell City, IA, 50579 offers $1,174/mo rent that, after a $724/mo payment, leaves $213/mo cash flow. Total monthly income is $1,174/mo, and annual cash flow is $2,558/yr on $49,062 cash. Return on cash invested measures 25.12% in year one, and rental yield stands at 9.52% at a $148,000 entry. Equity gained on principal adds $955/yr while 5% annual appreciation compounds into $40,890 by year five. Five-year ROI records 131.3% and total cumulative return in cash reaches $64,418. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,174/mo property income versus a $724/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in N/A

0.50 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 50579, Rockwell City, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,241 (100%)
Owner Occupied HU	811 (65.4%)
Renter Occupied HU	220 (17.7%)
Vacant Housing Units	210 (16.9%)
Median Home Value	$114,366
Average Home Value	$186,107