416 E Thunderbird DrFort CollinsCO80525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Collins at 416 E Thunderbird Dr, Fort Collins, CO, 80525 priced at $315,000 converts $1,991/mo rent into $155/mo cash flow after a $1,542/mo obligation. Total monthly income equals $1,991/mo, and annual cash flow totals $1,860/yr on $104,423 invested. Return on cash invested prints 21.69% in year one, and rental yield reads 7.58% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. Five-year ROI reaches 111.91% and total cumulative return in cash sums $116,861. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,991/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Condo
Built in 1967
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80525, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,961 (100%) |
| Owner Occupied HU | 13,609 (52.4%) |
| Renter Occupied HU | 11,231 (43.3%) |
| Vacant Housing Units | 1,121 ( 4.3%) |
| Median Home Value | $620,438 |
| Average Home Value | $684,459 |
Housing Distribution
Address Breakdown
Residential
24,785
Single Family
18,730
Multi-Family
6,055
Businesses
1,884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Moody-Steyer • RE/MAX Alliance-FTC South
Mls Name: IRES
Mls ID: #1041966