Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mcgregor at 416 Broken Spoke Trl, Mcgregor, TX, 76657 offers a 5.79% rental yield on a $495,990 purchase with $2,395/mo rent. 64% in year one. Equity gained on principal adds $3,201/yr while 5% annual appreciation supports $137,033 over five years. Portfolio math shows five-year ROI at 59.74% and total cumulative return in cash at $98,217. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,395/mo property income against a $2,428/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 3,267 (73.1%) |
| Renter Occupied HU | 936 (20.9%) |
| Vacant Housing Units | 265 ( 5.9%) |
| Median Home Value | $383,184 |
| Average Home Value | $412,210 |
Residential
4,517
Single Family
4,412
Multi-Family
105
Businesses
253
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $495,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $597.87 | -47.70% | $27,890 | -47.49% |
| 2023-05-29 | $1143.20 | 3.15% | $53,110 | 15.01% |
| 2022-05-29 | $1108.33 | N/A | $46,180 | N/A |
Listed by: Douglas Eastland • Weichert, Realtors - The Eastland Group
Mls Name: NTREIS
Mls ID: #20951162
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
