416 Bevill StDeportTX75435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Deport at 416 Bevill St, Deport, TX, 75435 uses $46,377 cash to close to unlock $743/yr annual cash flow and $62/mo monthly cash flow. Total monthly income runs $1,057/mo, and a $685/mo payment keeps the spread at $62/mo. Purchase price stands at $139,900, and rental yield measures 9.07% with $1,057/mo rent. Return on cash invested shows 21.51% in year one, and 5% annual appreciation builds toward $38,652 over five years. Five-year ROI reaches 112.64% and total cumulative return in cash records $52,239. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,057/mo property income covering a $685/mo payment rather than investor’s personal income.
Manufactured
Built in 2002
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75435, Deport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 538 (100%) |
| Owner Occupied HU | 352 (65.4%) |
| Renter Occupied HU | 109 (20.3%) |
| Vacant Housing Units | 77 (14.3%) |
| Median Home Value | $128,333 |
| Average Home Value | $189,247 |
Housing Distribution
Address Breakdown
Residential
450
Single Family
450
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices