416 Bayview DrFriscoCO80443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frisco at 416 Bayview Dr, Frisco, CO, 80443 offers $5,182/mo rent that, after a $4,073/mo payment, leaves $332/mo cash flow. Total monthly income is $5,182/mo, and annual cash flow is $3,988/yr on $273,761 cash. Return on cash invested measures 21.52% in year one, and rental yield stands at 7.47% at a $832,100 entry. Equity gained on principal adds $5,369/yr while 5% annual appreciation compounds into $229,894 by year five. Five-year ROI records 110.95% and total cumulative return in cash reaches $303,750. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,182/mo property income versus a $4,073/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80443, Frisco, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,302 (100%) |
| Owner Occupied HU | 1,145 (21.6%) |
| Renter Occupied HU | 663 (12.5%) |
| Vacant Housing Units | 3,494 (65.9%) |
| Median Home Value | $964,367 |
| Average Home Value | $989,596 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices