416 Bayview Dr #CFriscoCO80443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frisco at 416 Bayview Dr #C, Frisco, CO, 80443 priced at $829,100 converts $5,126/mo rent into $294/mo cash flow after a $4,058/mo obligation. Total monthly income equals $5,126/mo, and annual cash flow totals $3,530/yr on $272,774 invested. Return on cash invested prints 21.35% in year one, and rental yield reads 7.42% against a $829,100 entry. Equity gained on principal adds $5,350/yr, while 5% annual appreciation compiles into $229,065 by year five. Five-year ROI reaches 110.09% and total cumulative return in cash sums $300,288. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,126/mo property income covering a $4,058/mo payment, not borrower’s personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80443, Frisco, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,302 (100%) |
| Owner Occupied HU | 1,145 (21.6%) |
| Renter Occupied HU | 663 (12.5%) |
| Vacant Housing Units | 3,494 (65.9%) |
| Median Home Value | $964,367 |
| Average Home Value | $989,596 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices