4158 W State Road 154, Sullivan, IN, 47882 | 6.25% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1196 sft

1009 W Tulip Ln, Robinson, IL, 62454

3 Bed
2 Bath
1404 sft

869 S Florence St, Jasonville, IN, 47438

3 Bed
3 Bath
1772 sft

217 S Horace St, Jasonville, IN, 47438

3 Bed
2 Bath
1669 sft

8534 W Market St, Merom, IN, 47861

Nearby investment properties with comparable prices

Airbnb Potential+ 1 more

2 Bed
1 Bath
1500 sft

4500 E Paint Mill Dr, Terre Haute, IN, 47802

4 Bed
4 Bath
3353 sft

913 E Monticello Dr, Terre Haute, IN, 47802

4 Bed
3 Bath
2440 sft

77 Doe Ct, Terre Haute, IN, 47802

2 Bed
1 Bath
1595 sft

7606 Warnick Ln, Shelburn, IN, 47879

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,026/mo, and a $1,904/mo payment. Purchase price stands at $389,000, and rental yield measures 6.25% with $2,026/mo rent. Return on cash invested shows 17.03% in year one, and 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 87.16% and total cumulative return in cash records $112,398. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,026/mo property income covering a $1,904/mo payment rather than investor’s personal income.

Single Family

Built in 1977

6 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 47882, Sullivan, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,005 (100%)
Owner Occupied HU	2,488 (62.1%)
Renter Occupied HU	1,083 (27.0%)
Vacant Housing Units	434 (10.8%)
Median Home Value	$146,466
Average Home Value	$177,709