4156 Evolution RdLas CrucesNM88012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Cruces at 4156 Evolution Rd, Las Cruces, NM, 88012 uses $119,307 cash to close to unlock $10,369/yr annual cash flow and $864/mo monthly cash flow. Total monthly income runs $2,977/mo, and a $1,762/mo payment keeps the spread at $864/mo. Purchase price stands at $359,900, and rental yield measures 9.93% with $2,977/mo rent. Return on cash invested shows 28.6% in year one, and 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 149.06% and total cumulative return in cash records $177,842. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,977/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,107 (100%) |
| Owner Occupied HU | 10,562 (74.9%) |
| Renter Occupied HU | 2,769 (19.6%) |
| Vacant Housing Units | 776 ( 5.5%) |
| Median Home Value | $246,284 |
| Average Home Value | $267,127 |
Housing Distribution
Address Breakdown
Residential
13,468
Single Family
12,907
Multi-Family
561
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Hakes Brothers
Mls Provider:
Mls ID: #N/A