4155 Heathersage CirTuscaloosaAL35405








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Tuscaloosa at 4155 Heathersage Cir, Tuscaloosa, AL, 35405 at $259,900 posts ROI 26.12% with $446/mo cash flow from $1,938/mo rent. Total monthly income equals $1,938/mo, and annual cash flow records $5,347/yr on $86,157 to close. Return on cash invested measures 26.12% and rental yield reads 8.95% at the current $259,900. Equity gained on principal adds $1,677/yr, and 5% annual appreciation supports $71,806 by year five. Five-year ROI prints 135.56% and total cumulative return in cash totals $116,794.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,938/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2004
871.20 sqft lot
$N/A/sqft
$225 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35405, Tuscaloosa, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,110 (100%) |
| Owner Occupied HU | 10,558 (47.8%) |
| Renter Occupied HU | 9,678 (43.8%) |
| Vacant Housing Units | 1,874 ( 8.5%) |
| Median Home Value | $267,204 |
| Average Home Value | $301,942 |
Housing Distribution
Address Breakdown
Residential
19,846
Single Family
15,775
Multi-Family
4,071
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Shanquail Archibald • August Real Estate
Mls Name: WAMLS
Mls Provider:
Mls ID: #167550
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








