4154 Kyndra CirRichardsonTX75082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richardson at 4154 Kyndra Cir, Richardson, TX, 75082 earns $180/mo cash flow from $2,843/mo rent with a $1,603/mo payment. Total monthly income totals $2,843/mo, and annual cash flow totals $2,156/yr on $108,566 capital. ROI tracks 21.89% on current figures, and rental yield reads 10.42% at a $327,500 purchase. Equity gained on principal adds $2,113/yr, and 5% annual appreciation supports $90,482 over five years. Five-year ROI reaches 116.04% and total cumulative return in cash sums $125,982. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,843/mo property income instead of your personal income.
Townhouse
Built in 2005
4,356 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75082, Richardson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,968 (100%) |
| Owner Occupied HU | 5,790 (41.5%) |
| Renter Occupied HU | 7,126 (51.0%) |
| Vacant Housing Units | 1,052 ( 7.5%) |
| Median Home Value | $527,081 |
| Average Home Value | $582,306 |
Housing Distribution
Address Breakdown
Residential
12,879
Single Family
6,313
Multi-Family
6,566
Businesses
543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristine Crawford • Crawford and Company, REALTORS
Mls Name: NTREIS
Mls ID: #20809487
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.