415 Willow RdHellertownPA18055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hellertown at 415 Willow Rd, Hellertown, PA, 18055 generates $2,086/mo in rent and, after a $1,272/mo payment, leaves $383/mo in cash flow. Total monthly income is $2,086/mo, and annual cash flow is $4,596/yr on $86,157 invested. Return on cash invested sits at 25.24% in year one, and rental yield is 9.63% on a $259,900 entry. Equity gained on principal adds $1,677/yr, while 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 131.92% and total cumulative return in cash sums $113,662. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,086/mo property income rather than buyer’s personal income.
Single Family
Built in 1947
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18055, Hellertown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,300 (100%) |
| Owner Occupied HU | 3,972 (74.9%) |
| Renter Occupied HU | 1,028 (19.4%) |
| Vacant Housing Units | 300 ( 5.7%) |
| Median Home Value | $402,288 |
| Average Home Value | $504,922 |
Housing Distribution
Address Breakdown
Residential
5,260
Single Family
5,109
Multi-Family
151
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dave Bohning • BHHS Fox & Roach Bethlehem
Mls Name: GLVR
Mls ID: #761336