415 Walnut StDuncanvilleTX75116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Duncanville at 415 Walnut St, Duncanville, TX, 75116 priced at $235,200 pairs $2,094/mo rent with $422/mo cash flow after a $1,151/mo payment. Total monthly income equals $2,094/mo, and annual cash flow comes to $5,060/yr on $77,969 invested. Return on cash invested is 26.4% in year one, and rental yield stands at 10.68% on a $235,200 basis. Equity gained on principal adds $1,518/yr, and 5% annual appreciation accumulates to $64,981 by year five. Five-year ROI measures 138.86% and total cumulative return in cash reaches $108,271. For financing, Ziffy Mortgage’s DSCR program evaluates $2,094/mo property income against a $1,151/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1958
8,450 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,847 (100%) |
| Owner Occupied HU | 4,165 (60.8%) |
| Renter Occupied HU | 2,398 (35.0%) |
| Vacant Housing Units | 284 ( 4.1%) |
| Median Home Value | $267,151 |
| Average Home Value | $297,491 |
Housing Distribution
Address Breakdown
Residential
6,656
Single Family
5,410
Multi-Family
1,246
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paula Battles • Vibrant Real Estate
Mls Name: NTREIS
Mls ID: #21128364