415 Sutherland RdEwingNJ08618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ewing at 415 Sutherland Rd, Ewing, NJ, 08618 offers $3,504/mo rent that, after a $1,906/mo payment, leaves $728/mo cash flow. Total monthly income is $3,504/mo, and annual cash flow is $8,737/yr on $129,119 cash. Return on cash invested measures 26.68% in year one, and rental yield stands at 10.8% at a $389,500 entry. Equity gained on principal adds $2,513/yr while 5% annual appreciation compounds into $107,612 by year five. Five-year ROI records 140.4% and total cumulative return in cash reaches $181,279. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,504/mo property income versus a $1,906/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08618, Trenton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,741 (100%) |
| Owner Occupied HU | 5,649 (35.9%) |
| Renter Occupied HU | 8,035 (51.0%) |
| Vacant Housing Units | 2,057 (13.1%) |
| Median Home Value | $244,052 |
| Average Home Value | $307,479 |
Housing Distribution
Address Breakdown
Residential
14,218
Single Family
11,289
Multi-Family
2,929
Businesses
565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shay Thomas • Coldwell Banker Residential Brokerage - Princeton
Mls Name: Bright MLS
Mls ID: #NJME2065250