415 Stone Mountain RdBulls GapTN37711
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bulls Gap at 415 Stone Mountain Rd, Bulls Gap, TN, 37711 uses $62,952 cash to close to unlock $4,004/yr annual cash flow and $334/mo monthly cash flow. Total monthly income runs $1,470/mo, and a $929/mo payment keeps the spread at $334/mo. Purchase price stands at $189,900, and rental yield measures 9.29% with $1,470/mo rent. Return on cash invested shows 26.27% in year one, and 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 136.7% and total cumulative return in cash records $86,057. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,470/mo property income covering a $929/mo payment rather than investor’s personal income.
Single Family
Built in 1996
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37711, Bulls Gap, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,498 (100%) |
| Owner Occupied HU | 1,719 (68.8%) |
| Renter Occupied HU | 407 (16.3%) |
| Vacant Housing Units | 372 (14.9%) |
| Median Home Value | $178,045 |
| Average Home Value | $238,092 |
Housing Distribution
Address Breakdown
Residential
2,305
Single Family
2,305
Multi-Family
0
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices